NEWS RELEASE
                                                            Contact: Peter D. Brown

Senior Vice President,

Chief Information Officer

and Investor Relations

Foot Locker, Inc.

(212) 720-4254
FOOT LOCKER, INC. REPORTS THIRD QUARTER RESULTS

·        Third Quarter Net Income is $­­­0.42 Per Share

·        Company Increases Full Year EPS Guidance

·        Company Plans to Open Value-Priced Family Footwear Chain  

·        $38 Million of Company’s 8.5% Bonds Repurchased

·        Quarterly Cash Dividend Increased by 39 Percent

    
 

NEW YORK, NY, November 16, 2006 – Foot Locker, Inc. (NYSE: FL), the New York-based specialty athletic retailer, today reported financial results for its third quarter ended October 28, 2006.

Third Quarter Results

Net income for the quarter ended October 28, 2006 was $0.42 per share, or $65 million, in line with last year’s results of $0.42 per share, or $66 million. Last year’s results reflected revisions in estimates to discontinued reserves and a favorable income tax settlement totaling $0.01 per share, or $1 million, that was included in discontinued operations. Income from continuing operations for the third quarter of 2006 was $0.42 per share, or $65 million, compared to $0.41 per share, or $65 million last year.

For the third quarter period, sales increased 1.6 percent, to $1,430 million this year compared with sales of $1,408 million in the year-ago period. Third quarter comparable-store sales decreased 0.3 percent.

Year-to-Date Results

Year-to-date net income was $0.88 per share, or $138 million, compared to $1.07 per share, or $168 million last year. This year’s results include a non-cash impairment charge recorded during the second quarter of $0.08 per share, or $12 million after tax, to write down long-lived assets at the Company’s European operation, pursuant to SFAS No. 144. Year-to-date income from continuing operations before this non-cash impairment charge was $0.96 per share, or $149 million, as compared to $1.06 per share, or $167 million last year.

Year-to-date sales increased 0.2 percent to $4,098 million compared with sales of $4,089 million last year. Comparable-store sales decreased 0.4 percent.

“The Company’s earnings per share for the third quarter were slightly higher than our expectation going into the period,” stated Matthew D. Serra, Foot Locker, Inc.’s Chairman and Chief Executive Officer. “While our comparable-store sales continued to be negatively affected by a challenging athletic retail market in Europe, we were able to stabilize our earnings in this region versus the comparable period of last year and capitalize on business opportunities in other areas where we operate.”

- MORE -

Mr. Serra continued, “For the fourth quarter of 2006, we continue to expect our earnings to increase several cents per share versus the same quarter last year. Based on our actual third quarter results and current outlook for the fourth quarter, we have raised our earnings per share from continuing operations expectation for the full year of 2006 to be in the range of $1.58 to $1.65 before the non-cash charge ($1.50 to $1.57 after the non-cash charge).”

Business Update

During the third quarter, the Company opened 57 new stores, remodeled/relocated 49 stores and closed 16 stores. At October 28, 2006 the Company operated ­­­­3,935 stores in 20 countries in North America, Europe and Australia.  In addition, three Foot Locker franchised stores are currently operating in the Middle East.

The Company plans to open a new retail format, which will be aimed at selling value-priced family footwear under the “Footquarters” brand name. Approximately 30 stores will be opened during the spring season of 2007, with a further rapid expansion plan possible thereafter.

Foot Locker, Inc. also plans to open its first “Champs Sports Just Hats” store in November 2006, selling athletic hats, located in the Miami International Mall. 

 

Financial Position/Dividend Increase

The Company ended the third quarter with cash and short-term investments totaling $263 million. During the third quarter, the Company repurchased $38 million of its 8.5 percent bonds, due in 2022, at a $2 million discount to face value.

On November 15, 2006, the Company’s Board of Directors increased Foot Locker, Inc.’s quarterly cash dividend 39 percent from its previous amount to $0.125 per share, which is equivalent to an annualized rate of $0.50 per share. The increased dividend will be payable February 2, 2007 to shareholders of record on January 19, 2007.

The Company is hosting a live conference call at 10:00 a.m. (EST) on Friday, November 17, 2006 to discuss these results and provide guidance with regard to its strategic and earnings outlook for the balance of 2006. This conference call may be accessed live from the Investor Relations section of the Foot Locker, Inc. website at http://www.footlocker-inc.com. The conference call will be available for webcast replay until 5:00 p.m. on Friday, November 24, 2006.

Disclosure Regarding Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of the federal securities laws. All statements, other than statements of historical facts, which address activities, events or developments that the Company expects or anticipates will or may occur in the future, including, but not limited to, such things as future capital expenditures, expansion, strategic plans, dividend payments, stock repurchases, growth of the Company’s business and operations, including future cash flows, revenues and earnings, and other such matters are forward-looking statements. These forward-looking statements are based on many assumptions and factors detailed in the Company’s filings with the Securities and Exchange Commission, including the effects of currency fluctuations, customer demand, fashion trends, competitive market forces, uncertainties related to the effect of competitive products and pricing, customer acceptance of the Company’s merchandise mix and retail locations, the Company’s reliance on a few key vendors for a majority of its merchandise purchases (including a significant portion from one key vendor), unseasonable weather, economic conditions worldwide, any changes in business, political and economic conditions due to the threat of future terrorist activities in the United States or in other parts of the world and related U.S. military action overseas, the ability of the Company to execute its business plans effectively with regard to each of its business units, risks associated with foreign global sourcing, including political instability, changes in import regulations, and disruptions to transportation services and distribution. Any changes in such assumptions or factors could produce significantly different results. The Company undertakes no obligation to update forward-looking statements, whether as a result of new information, future events, or otherwise.

- MORE -

FOOT LOCKER, INC.

Condensed Consolidated Statements of Operations

(unaudited)

Periods ended October 28, 2006 and October 29, 2005

(In millions, except per share amounts)

  Third Quarter 2006 --- Third Quarter 2005
Sales $ 1,430   $ 1,408
       
Cost of sales 1,008   978
Selling, general and administrative expenses 284   280
Depreciation and amortization 44   46

Interest expense, net

Other expense (income)

1

(8)

 

2

--

  1,329   1,306
Income from continuing operations before income taxes 101   102
Incomes tax expense 36   37
Income from continuing operations 65   65
Income from disposal of discontinued operations, net of tax ---   1
Net income $ 65   $ 66
       
Diluted EPS      
Income from continuing operations $ 0.42   $ 0.42
Income from disposal of discontinued operations, net of tax ---   0.01
Net income $ 0.42   $ 0.42
       
Weighted-average diuted shares outstanding 156.8   157.4

  Year-To-Date 2006 --- Year-To-Date 2005
Sales $ 4,098   $ 4,089
       
Cost of sales 2,896   2,864
Selling, general and administrative expenses 840   828

Depreciation and amortization

Impairment charge

131

17

 

128

---

Interest expense, net

Other expense (income)

3

(7)

 

8

(3)

  3,880   3,825
Income before income taxes and cumulative effect of accounting change 218   264
Income tax expense 81   97
Income from continuing operations 137   167

Income from disposal of discontinued operations, net of tax

Cumulative effect of accounting change, net of tax

---

1

 

1

---

Net income $ 138   $ 168
       
Diluted EPS      
Income from continuing operations $ 0.88   $ 1.06

Income from disposal of discontinued operations, net of tax

Cumulative effect of accounting change, net of tax

---

---

 

0.01

---

Net income $ 0.88   $ 1.07
       
Weighted-average diluted shares outstanding 156.8   157.9

 
- MORE -
FOOT LOCKER, INC.

Condensed Consolidated Balance Sheets

(unaudited)
(In millions)
 
  October 28, 2006 --- October 29, 2005
Assets      
       
Current Assets      
Cash, cash equivalents and short-term investments $ 263   $ 390
Merchandise inventories 1,473   1,400
Other current assets 212   191
  1,948   1,981
       
Property and equipment, net 663   686
Deferred tax assets 196   209
Other assets 464   479
  $ 3,271   $ 3,355
       
Liabilities and Shareholders' Equity      
       
Current Liabilities      
Accounts payable $ 356   $ 451
Accrued and other liabilities 243   312
Current portion of long-term debt and obligations under capital leases ---   18
  599   781
       
Long-term debt and obligations under capital leases 235   327
Other liabilities 299   307
Shareholders' Equity 2,138   1,940
  $ 3,271   $ 3,355
- MORE -
FOOT LOCKER, INC.
Stores and Estimated Square Footage
(unaudited)
(Square footage in thousands)
 
  October 28, 2006 October 29, 2005 October 30, 2004
Foot Locker U.S.      
Number of stores 1,369 1,376 1,429
Gross square footage 5,506 5,548 5,821
Selling square footage 3,251 3,255 3,393
       
Footaction      
Number of stores 376 355 349
Gross square footage 1,760 1,679 1,689
Selling square footage 1,086 1,042 1,052
       
Lady Foot Locker      
Number of stores 558 549 567
Gross square footage 1,245 1,226 1,265
Selling square footage 701 686 705
       
Kids Foot Locker      
Number of stores 333 327 346
Gross square footage 807 788 837
Selling square footage 480 471 497
       
Champs Sports      
Number of stores 566 557 574
Gross square footage 3,100 3,040 3,192
Selling square footage 2,132 2,093 2,192
       
Foot Locker International      
Number of stores 733 722 690
Gross square footage 2,101 2,068 1,975
Selling square footage 1,093 1,097 1,055
       
Total Stores Operated      
Number of stores 3,935 3,886 3,955
Gross square footage 14,519 14,349 14,779
Selling square footage 8,743 8,644 8,894
       
Total Franchised Stores      
Number of stores 3 ---  
Gross square footage 9 --- ---
Selling square footage 6 --- ---
 
-XXX-